{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Tool","Nápověda"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tool","index":0,"n_rows":202,"n_cols":30,"rows_kept":202,"cut":false,"hidden":false,"merged":[[27,5,27,6],[28,5,29,5],[28,6,29,6],[20,3,20,7],[1,2,1,7],[7,2,7,3],[8,2,8,3],[10,2,10,3],[4,2,4,3],[0,2,0,7],[2,2,2,3],[5,2,5,3],[3,2,3,3],[6,2,6,3]]}
[null,null,"Předpověď struktury stáda dojeného skotu"]
[null,null,"Victor E. Cabrera (University of Wisconsin-Extension) a Pierre Meyer (Alltech, Inc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CowCI-8","v":5},"CowPreg"]
[null,null,"Věk při 1. otelení",null,24,"v měsících",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"hfrcalving-8","v":16},"hfrPreg"]
[null,null,"Narozené jalovice",null,0.5,"z celkového počtu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E6/E3","v":1.0416666666666666E-2},"mo"]
[null,null,"Úhyny telat",null,7.0000000000000007E-2,"při nebo krátce po porodu",null,null,null,null,null,null,null,null,null,null,"Heifers","Cows",null,null,{"$f":"E7/12","v":2.4999999999999998E-2},"mo",null,"Heifers Calving",null,{"$f":"VLOOKUP(hfrcalving,O12:S41,5)","v":9.3183030379690042}]
[null,null,"Vyřazování telat a jalovic",null,0.25,"před zahájením 1. laktace ",null,null,null,null,null,null,null,"Spočítej!",null,null,{"$f":"SUM(S12:S41)","v":252.9239654968471},{"$f":"SUM(S43:S202)","v":276.14412563875163},null,null,null,null,null,"Cows Calving",null,{"$f":"SUM(Z12:Z20)","v":16.44660671718146}]
[null,null,"Vyřazování dojnic",null,0.3,"za rok",null,null,null,null,null,null,null,"1. laktace",null,null,null,null,null,null,null,null,null,"Total Calving",null,{"$f":"SUM(Z5:Z6)","v":25.764909755150462}]
[null,null,"Mezidobí",null,13,"v měsících",null,null,null,null,null,null,null,"2. laktace"]
[null,null,"Počet dojnic ve stádě",null,250,"počet",null,null,null,null,null,null,null,"3. laktace"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"month",null,512,null,"m+1",{"$f":"S10+1","v":513}]
[null,null,"Výpočet stáda na zvolenou dobu",null,12,"v měsících ",null,null,null,null,null,null,null,"Heifers","Age (m)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pokud nefunguje tlačítko pro přepočet, prostudujte nápovědu."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,{"$f":"IF(U12=1,IF(O12<hfrpreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,11.855932492211533,null,{"$f":"IF(O12<=hfrcalving,1,0)","v":1},{"$f":"Z7*(1-hfrcull)*(fmlcalv-E5/2)*U12","v":11.855884254518456},null,null,1,{"$f":"VLOOKUP(CowCI,O43:S58,5)","v":4.8639846214524658}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,"Open",null,11.732382701867261,null,1,{"$f":"S12*(1-hfrcull)*U13","v":11.732433195417663},null,null,2,{"$f":"VLOOKUP(CowCI,O61:S76,5)","v":3.4998722896392498}]
[null,null,"Jalovice",null,null,null,null,null,null,null,null,null,null,null,3,null,"Open",null,11.610203379564936,null,1,11.610170382056143,null,null,3,{"$f":"VLOOKUP(CowCI,O79:S94,5)","v":2.5183274613493745}]
[null,null,"≤ 2 měsíců věku",{"$f":"SUM(S12:S13)","v":23.588315194078795},null,null,null,null,null,null,null,null,null,null,4,null,"Open",null,11.489229220375815,null,1,11.489263761027802,null,null,4,{"$f":"VLOOKUP(CowCI,O97:S112,5)","v":1.812046181024449}]
[null,null,"3 až 6 měsíců věku",{"$f":"SUM(S14:S17)","v":45.720411271833242},null,null,null,null,null,null,null,null,null,null,5,null,"Open",null,11.369572321628258,null,1,11.369549749330234,null,null,5,{"$f":"VLOOKUP(CowCI,O115:S130,5)","v":1.3038549070536447}]
[null,null,"≥ 7 měsíců a jalové",{"$f":"D19-D18-D15-D16","v":96.130338984152232},null,null,null,null,null,null,null,null,null,null,6,null,"Open",null,11.251406350264229,null,1,11.251139276611298,null,null,6,{"$f":"VLOOKUP(CowCI,O133:S148,5)","v":0.93818669548843425}]
[null,null,"Březí",{"$f":"SUMIF(Q12:Q41,\"pregnant\",S12:S41)","v":87.484900046782812},null,null,null,null,null,null,null,null,null,null,7,null,"Open",null,11.133924591948853,null,1,11.13420420078231,null,null,7,{"$f":"VLOOKUP(CowCI,O151:S166,5)","v":0.67507072361335718}]
[null,null,"Celkem",{"$f":"Q6","v":252.9239654968471},null,null,null,null,null,null,null,null,null,null,8,null,"Open",null,11.018128905365472,null,1,11.01794621078272,null,null,8,{"$f":"VLOOKUP(CowCI,O169:S184,5)","v":0.48574605040909591}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,"Open",null,10.90316552567778,null,1,10.903356729267916,null,null,9,{"$f":"VLOOKUP(CowCI,O187:S202,5)","v":0.34951778715138931}]
[null,null,null,"Laktace",null,null,null,null,null,null,null,null,null,null,10,null,"Open",null,10.789715795257111,null,1,10.789590884785303]
[null,null,"Dojnice",1,2,3,"Další","Celkem",null,null,null,null,null,null,11,null,"Open",null,10.677192044134111,null,1,10.67732292238985]
[null,null,"Jalové",{"$f":"SUMIF(Q43:Q58,\"Open\",S43:S58)","v":35.001300842634208},{"$f":"SUMIF(Q61:Q76,\"Open\",S61:S76)","v":18.269964135526184},{"$f":"SUMIF(Q79:Q94,\"Open\",S79:S94)","v":13.146123227572172},{"$f":"SUMIF(Q97:Q202,\"Open\",S97:S202)","v":29.047351633179051},{"$f":"SUM(D23:G23)","v":95.464739838911612},null,null,null,null,null,null,12,null,"Open",null,10.56605682254613,null,1,10.565971293674382]
[null,null,"Březí a laktující",{"$f":"SUMPRODUCT(--(P43:P58=\"Milking\"),--(Q43:Q58=\"Pregnant\"),S43:S58)","v":53.337601999508472},{"$f":"SUMPRODUCT(--(P61:P76=\"Milking\"),--(Q61:Q76=\"Pregnant\"),S61:S76)","v":27.840931910792026},{"$f":"SUMPRODUCT(--(P79:P94=\"Milking\"),--(Q79:Q94=\"Pregnant\"),S79:S94)","v":20.03289765402614},{"$f":"SUMPRODUCT(--(P97:P202=\"Milking\"),--(Q97:Q202=\"Pregnant\"),S97:S202)","v":44.264703475039703},{"$f":"SUM(D24:G24)","v":145.47613503936634},null,null,null,null,null,null,13,null,"Open",null,10.45590420197704,null,1,10.455993730644609]
[null,null,"Suchostojné",{"$f":"SUMIF(P43:P58,\"Dry\",S43:S58)","v":11.741016258868996},{"$f":"SUMIF(P61:P76,\"Dry\",S61:S76)","v":7.0894848943974065},{"$f":"SUMIF(P79:P94,\"Dry\",S79:S94)","v":5.1012274217075628},{"$f":"SUMIF(P97:P202,\"Dry\",S97:S202)","v":11.271522185499764},{"$f":"SUM(D25:G25)","v":35.203250760473729},null,null,null,null,null,null,14,null,"Open",null,10.347047040143906,null,1,10.346988533206446]
[null,null,"Celkem",{"$f":"SUM(D23:D25)","v":100.07991910101168},{"$f":"SUM(E23:E25)","v":53.200380940715618},{"$f":"SUM(F23:F25)","v":38.280248303305875},{"$f":"SUM(G23:G25)","v":84.58357729371852},{"$f":"SUM(D26:G26)","v":276.14412563875169},null,null,null,null,null,null,15,null,"Open",null,10.239204057101832,null,1,10.239265300142407]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,"Pregnant",null,10.132585703802045,null,1,10.132545681507022]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,"Pregnant",null,10.026996042098556,null,1,10.027037936054107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,"Pregnant",null,9.9225755443381374,null,1,9.9225481666600306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,"Pregnant",null,9.8195393129479935,null,1,9.8192153824179496]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,"Pregnant",null,9.7169133107999386,null,1,9.7172524451047853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,"Pregnant",null,9.6159170519488804,null,1,9.6156954638124397]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,"Pregnant",null,9.5155191928392,null,1,9.5157512493244134]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,"Pregnant",null,9.4165508500390551,null,1,9.4163992012471258]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,"Pregnant",null,9.3183030379690042,null,1,9.3184617786844814]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,"",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,"",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,null,"",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,"",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,"",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,"",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1st Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U43=1,IF(O43<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U43=1,IF(O43<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,9.0854476702389864,null,{"$f":"IF(O43<=CowCI,1,0)","v":1},{"$f":"Z5*(1-cowcull)*U43","v":9.0853454620197791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,8.8582060671165905,null,1,{"$f":"S43*(1-cowcull)*U44","v":8.8583114784830119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,8.6368187865454207,null,1,8.6367509154386752]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,8.420828318733216,null,1,8.4208983168817841]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,8.2103526803999554,null,1,8.210307610764886]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,8.0050473812982119,null,1,8.0050938633899555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,7.8049511251417965,null,1,7.8049211967657568]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,7.6101762387345468,null,1,7.6098273470132511]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,7.4195620724296587,null,1,7.4199218327661827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,7.2343045831725403,null,1,7.2340730206189168]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,7.0532079183317675,null,1,7.0534469685932271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,6.8770316374165308,null,1,6.8768777203734732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,4.8639846214524658,null,1,6.7051058464811177]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U61=1,IF(O61<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U61=1,IF(O61<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,4.742385005916093,null,{"$f":"IF(O61<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O43:S58,5)*(1-cowcull)*U61","v":4.7423850059161543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,4.623825380768209,null,1,{"$f":"S61*(1-cowcull)*U62","v":4.6238253807681904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,4.5082297462489676,null,1,4.508229746249004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,4.3955240025929134,null,1,4.3955240025927429]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,4.2856359025279032,null,1,4.2856359025280906]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,4.1784950049647982,null,1,4.1784950049647058]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,4.074032629840608,null,1,4.0740326298406782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,3.9721818140945224,null,1,3.9721818140945926]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,3.8728772687423434,null,1,3.8728772687421591]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,3.7760553370237373,null,1,3.7760553370237848]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,3.6816539535981101,null,1,3.6816539535981438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,3.5896126047581571,null,1,3.5896126047581571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,3.4998722896392498,null,1,3.4998722896392032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U79=1,IF(O79<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U79=1,IF(O79<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,3.4123754823981791,null,{"$f":"IF(O79<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O61:S76,5)*(1-cowcull)*U79","v":3.4123754823982684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,3.3270660953382674,null,1,{"$f":"S79*(1-cowcull)*U80","v":3.3270660953382247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,3.2438894429547842,null,1,3.2438894429548104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,3.16279220688094,null,1,3.1627922068809147]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,3.0837224017089162,null,1,3.0837224017089162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,3.0066293416662337,null,1,3.0066293416661933]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,2.9314636081244627,null,1,2.9314636081245777]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,2.8581770179214754,null,1,2.858177017921351]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,2.7867225924733892,null,1,2.7867225924734385]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,2.7170545276616256,null,1,2.7170545276615545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,2.64912816447004,null,1,2.6491281644700848]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,2.5828999603581888,null,1,2.5828999603582887]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,2.5183274613493745,null,1,2.5183274613492341]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"4th Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U97=1,IF(O97<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U97=1,IF(O97<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,2.4553692748155451,null,{"$f":"IF(O97<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O79:S94,5)*(1-cowcull)*U97","v":2.4553692748156402}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,2.3939850429451979,null,1,{"$f":"S97*(1-cowcull)*U98","v":2.3939850429451566}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,2.3341354168715469,null,1,2.3341354168715678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,2.2757820314497672,null,1,2.2757820314497583]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,2.2188874806635055,null,1,2.2188874806635228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,2.1639871775361557,null,1,2.163415293646918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,2.1093156142085205,null,1,2.1098874980977516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,2.0565827238533521,null,1,2.0565827238533076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,2.0051681557569827,null,1,2.0051681557570182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,1.9550389518630751,null,1,1.955038951863058]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,1.9061629780664322,null,1,1.9061629780664981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,1.8585089036148827,null,1,1.8585089036147713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,1.812046181024449,null,1,1.8120461810245105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"5th Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U115=1,IF(O115<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U115=1,IF(O115<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,1.7667450264988378,null,{"$f":"IF(O115<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O97:S112,5)*(1-cowcull)*U115","v":1.7667450264988378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,1.7225764008363527,null,1,{"$f":"S115*(1-cowcull)*U116","v":1.7225764008363669}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,1.6795119908154648,null,1,1.6795119908154439]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,1.6375241910450782,null,1,1.6375241910450782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,1.5965860862689512,null,1,1.5965860862689512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,1.5566714341122481,null,1,1.5566714341122274]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,1.5177546482594027,null,1,1.5177546482594417]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,1.4798107820528976,null,1,1.4798107820529176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,1.4428155125016444,null,1,1.4428155125015751]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,1.4067451246890725,null,1,1.4067451246891032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,1.371576496571816,null,1,1.3715764965718458]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,1.3372870841575326,null,1,1.3372870841575206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,1.3038549070536447,null,1,1.3038549070535943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"6th Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U133=1,IF(O133<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U133=1,IF(O133<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,1.2712585343772429,null,{"$f":"IF(O133<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O115:S130,5)*(1-cowcull)*U133","v":1.2712585343773035}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,1.2394770710178231,null,1,{"$f":"S133*(1-cowcull)*U134","v":1.2394770710178118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,1.2084901442423928,null,1,1.2084901442423774]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,1.1782778906363374,null,1,1.1782778906363329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,1.1488209433704288,null,1,1.1488209433704288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,1.1201004197861542,null,1,1.1201004197861681]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,1.0920979092915002,null,1,1.0920979092915002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,1.0647954615592632,null,1,1.0647954615592126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,1.0381755750201969,null,1,1.0381755750202817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,1.0122211856447523,null,1,1.0122211856446919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,0.98691565600359576,null,1,0.9869156560036334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,0.96224276460353031,null,1,0.96224276460350588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,0.93818669548843425,null,1,0.93818669548844202]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"7th Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U151=1,IF(O151<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U151=1,IF(O151<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,0.91473202810125076,null,{"$f":"IF(O151<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O133:S148,5)*(1-cowcull)*U151","v":0.91473202810122334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,0.89186372739868558,null,1,{"$f":"S151*(1-cowcull)*U152","v":0.89186372739871944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,0.86956713421371845,null,1,0.86956713421371845]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,0.84782795585837833,null,1,0.84782795585837545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,0.82663225696193743,null,1,0.82663225696191889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,0.80596645053788496,null,1,0.80596645053788896]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,0.7858172892743932,null,1,0.78581728927443784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,0.76617185704258317,null,1,0.76617185704253332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,0.74701756061649016,null,1,0.74701756061651858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,0.72834212160110956,null,1,0.72834212160107792]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,0.71013356856105958,null,1,0.71013356856108178]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,0.69238022934704524,null,1,0.69238022934703303]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,0.67507072361335718,null,1,0.67507072361336906]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"8th Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U169=1,IF(O169<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U169=1,IF(O169<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,0.65819395552303195,null,{"$f":"IF(O169<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O151:S166,5)*(1-cowcull)*U169","v":0.65819395552302329}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,0.64173910663495082,null,1,{"$f":"S169*(1-cowcull)*U170","v":0.64173910663495615}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,0.6256956289690796,null,1,0.62569562896907704]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,0.61005323824484714,null,1,0.61005323824485258]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,0.59480190728873128,null,1,0.59480190728872595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,0.57993185960652582,null,1,0.57993185960651294]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,0.56543356311634785,null,1,0.56543356311636261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,0.55129772403842725,null,1,0.55129772403843913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,0.5375152809374848,null,1,0.53751528093746659]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,0.52407739891403682,null,1,0.5240773989140477]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,0.51097546394119231,null,1,0.51097546394118587]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,0.49820107734265817,null,1,0.4982010773426625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,0.48574605040909591,null,1,0.48574605040909169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"9th Lact","MIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(U187=1,IF(O187<CowCI-1,\"Milking\",\"Dry\"),\"\")","v":"Milking"},{"$f":"IF(U187=1,IF(O187<CowPreg,\"Open\",\"Pregnant\"),\"\")","v":"Open"},null,0.47360239914886254,null,{"$f":"IF(O187<=CowCI,1,0)","v":1},{"$f":"VLOOKUP(CowCI,O169:S184,5)*(1-cowcull)*U187","v":0.47360239914886848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Milking","Open",null,0.46176233917015064,null,1,{"$f":"S187*(1-cowcull)*U188","v":0.46176233917014098}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Milking","Open",null,0.45021828069089492,null,1,0.45021828069089687]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Milking","Open",null,0.43896282367361333,null,1,0.43896282367362255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Milking","Pregnant",null,0.4279887530817838,null,1,0.42798875308177298]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Milking","Pregnant",null,0.41728903425473918,null,1,0.41728903425473918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Milking","Pregnant",null,0.40685680839837068,null,1,0.40685680839837068]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Milking","Pregnant",null,0.39668538818839255,null,1,0.39668538818841143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Milking","Pregnant",null,0.38676825348370786,null,1,0.38676825348368271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Milking","Pregnant",null,0.37709904714659903,null,1,0.37709904714661513]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Milking","Pregnant",null,0.36767157096794034,null,1,0.36767157096793407]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Dry","Pregnant",null,0.35847978169374323,null,1,0.35847978169374184]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Dry","Pregnant",null,0.34951778715138931,null,1,0.34951778715139964]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",null,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"","",null,0,null,0,0]

{"sheet":"Nápověda","index":1,"n_rows":10,"n_cols":1,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
["V případě nefunkčnosti tlačítka start, je třeba z počítače odstranit níže uvedené soubory:"]
[]
["C:\\Users\\jmeno uzivatele\\AppData\\Local\\Temp\\Excel8.0\\MSForms.exd"]
["C:\\Users\\jmeno uzivatele\\AppData\\Local\\Temp\\VBE\\MSForms.exd"]
[]
["Ukončete aplikaci EXCEL (případně další aplikace OFFICE), odstraňte soubory, znovu spusťte Excel s naším programem."]
["Pokud se nedostanete k uvedeným souborům, je třeba povolit zobrazení skrytých a systémových souborů a adresářů."]
["Pokud odstranění nepomůže, zkuste ještě restart počítače, případně postupujte dle doporučení Microsoft - příznak 3."]
["http://support.microsoft.com/kb/3025036"]